1212 Eastbrook Rd Eastbrook, Maine
2 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
$56,931
Annual Revenue
Median of 22 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $280
- Occupancy
- 56%
$5k
$45k
$80k
$120k
$119,652 | $42,377 | $485 | 67.6% | 2 | 8 | 51 | 5 | 1 | $165 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (107) | Profile | |
$92,926 | $42,221 | $416 | 61.2% | 2 | 7 | 59 | 4 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (64) | Profile | |
$91,965 | $26,674 | $356 | 70.7% | 2 | 4 | 49 | 2 | 2 | $180 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.95 (87) | Profile | |
$84,064 | $26,495 | $305 | 75.5% | 2 | 4 | 83 | 2 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 5 (17) | Profile | |
$78,416 | $32,054 | $411 | 52.2% | 2 | 8 | 76 | 3 | 1 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 2.45 (49) | — |
Seasonality
Break-even
$4,682/mo
Avg profit / month
-$351/mo
Best profit month
Aug $5,150
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-2.41%
Cap Rate
5.8%