property-location

1209 Washington Ave 711 St. Louis, Missouri

1 bed • 2 bath • 6 guests

Monthly Rent

$34,541

Annual Revenue

Median of 25 comps selected by Sajeed, creator of this analysis.

Avg Daily Rate
$228
Occupancy
42%

$5k

$20k

$30k

$45k

Brick & Bed - 5-Star River View Loft
$43,948
$27,359
$249
48.4%
122311$0❌❌❌Yes / Yes✅⭐️ 5 (15)Profile
Brick & Bed/Historic Riverfront Loft/Walk to Arch
$41,432
$17,317
$229
49.7%
121811$0❌❌❌Yes / Yes❌⭐️ 5 (12)Profile
Brick & Bed • Riverfront Loft/Arch/Stadium/PC101
$39,178
$26,264
$205
52.3%
123811$150❌❌❌Yes / Yes✅⭐️ 5 (5)Profile
Loft with Gateway Arch Views | Downtown St. Louis
$38,252
$28,655
$242
43.3%
143811$150❌❌❌Yes / Yes✅⭐️ 4.92 (87)Profile
Brick & Bed - Downtown/Walk to Arch/Convention
$38,217
$18,210
$227
46.1%
122911$0❌❌❌Yes / Yes✅⭐️ 4.95 (41)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,519/mo

Avg profit / month

-$770/mo

Best profit month

Jul $447

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-183.46%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.