property-location

1209 Washington Ave 613 St. Louis, Missouri

2 bed • 2 bath • 6 guests

Monthly Rent

$44,280

Annual Revenue

Median of 25 comps selected by Sajeed, creator of this analysis.

Avg Daily Rate
$292
Occupancy
41%

$5k

$20k

$40k

$55k

Brick & Bed – Walk to Parks & Markets!
$54,877
$23,922
$298
50.4%
243822$0❌❌❌Yes / Yes✅⭐️ 5 (23)Profile
Large Riverfront Loft - Walk to Arch Casino Convention Center in minutes
$52,576
$33,058
$418
34.5%
242921$0❌❌❌Yes / Yes❌⭐️ 2.5 (2)

—

Luxurious 2BR Loft Just Steps to The City Museum
$51,058
$36,710
$342
40.9%
253132$115❌❌❌Yes / Yes❌⭐️ 4.95 (152)Profile
Two-story Penthouse in St. Louis | Free Parking
$49,937
$24,767
$211
64.8%
232023$119❌❌❌Yes / Yes❌⭐️ 4.81 (47)Profile
Vibrant Loft in St. Louis| Pool| Free Parking| Gym
$49,884
$30,553
$263
51.9%
255222$0✅❌❌Yes / Yes✅⭐️ 4.93 (60)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,919/mo

Avg profit / month

-$326/mo

Best profit month

Jul $1,765

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-40.26%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.