1200 Barton Springs Rd Austin, Texas
3 bed • 2 bath • 6 guests
Purchase Price
Est. $NaN/mo
$102,625
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $627
- Occupancy
- 45%
$15k
$100k
$190k
$280k
$279,563 | $42,805 | $1,915 | 40% | 3 | 10 | 13 | 8 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (54) | Profile | |
$237,436 | $102,029 | $867 | 75% | 3 | 6 | 43 | 3 | 2 | $150 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (94) | Profile | |
$232,703 | $111,163 | $829 | 76.9% | 3 | 8 | 63 | 4 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 0 (0) | Profile | |
$232,380 | $110,344 | $825 | 77.2% | 3 | 8 | 63 | 4 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 0 (0) | Profile | |
$231,274 | $145,313 | $1,123 | 56.4% | 3 | 6 | 63 | 3 | 2 | $250 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.95 (114) | Profile |
Seasonality
Break-even
$7,865/mo
Avg profit / month
-$777/mo
Best profit month
Mar $1,762
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-3.14%
Cap Rate
5.7%