12 Town Hill Rd Appleton, Maine
4 bed • 1 bath • 10 guests
Purchase Price
Est. $NaN/mo
$65,562
Annual Revenue
Median of 24 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $416
- Occupancy
- 43%
$5k
$45k
$85k
$130k
$128,204 | $70,576 | $791 | 44.4% | 3 | 5 | 31 | 2 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (34) | Profile | |
$126,558 | $62,934 | $524 | 66.2% | 3 | 8 | 44 | 4 | 1 | $75 | ❌ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.86 (108) | Profile | |
$120,277 | $36,612 | $408 | 80.8% | 5 | 10 | 29 | 6 | 3 | $150 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (34) | Profile | |
$105,705 | $38,660 | $682 | 42.4% | 4 | 8 | 109 | 4 | 2 | $200 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (44) | Profile | |
$99,906 | $39,096 | $963 | 28.4% | 3 | 10 | 167 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (25) | — |
Seasonality
Break-even
$3,326/mo
Avg profit / month
$1,788/mo
Best profit month
Aug $5,538
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
46.14%
Cap Rate
19%