119 Meadow Ln Farmington, Maine
3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
$49,759
Annual Revenue
Median of 19 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $320
- Occupancy
- 43%
$10k
$40k
$65k
$100k
$97,454 | $59,883 | $656 | 40.7% | 4 | 9 | 17 | 4 | 3 | $0 | ✅ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 5 (3) | Profile | |
$81,913 | $49,392 | $505 | 44.5% | 4 | 12 | 29 | 10 | 3 | $300 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (46) | Profile | |
$75,351 | $51,006 | $461 | 44.8% | 4 | 12 | 43 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 2.5 (20) | — | |
$75,005 | $34,631 | $348 | 59% | 3 | 6 | 79 | 5 | 2 | $125 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (30) | Profile | |
$72,722 | $36,094 | $311 | 64% | 4 | 8 | 6 | 3 | 2 | $100 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (18) | Profile |
Seasonality
Break-even
$3,794/mo
Avg profit / month
$83/mo
Best profit month
Aug $4,090
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
2.99%
Cap Rate
7.06%