119 Ledgelawn Ave Bar Harbor, Maine
2 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
$94,832
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $545
- Occupancy
- 48%
$15k
$110k
$210k
$310k
$310,413 | $142,774 | $1,254 | 67.8% | 2 | 4 | 113 | 3 | 2 | $175 | ❌ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.88 (41) | Profile | |
$196,672 | $81,293 | $805 | 66.9% | 2 | 4 | 48 | 2 | 1 | $150 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.7 (50) | Profile | |
$186,921 | $98,327 | $947 | 54.1% | 2 | 4 | 103 | 2 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 2.4 (26) | — | |
$179,528 | $64,635 | $864 | 56.9% | 2 | 5 | 41 | 3 | 1 | $150 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.74 (87) | Profile | |
$165,334 | $63,749 | $739 | 61.3% | 2 | 4 | 44 | 2 | 1 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 2.25 (9) | — |
Seasonality
Break-even
$5,408/mo
Avg profit / month
$1,560/mo
Best profit month
Aug $10,410
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
18.63%
Cap Rate
10.74%