1170 Main St Readfield, Maine
3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
$60,746
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $401
- Occupancy
- 41%
$10k
$60k
$110k
$160k
$161,358 | $101,257 | $725 | 61% | 3 | 10 | 46 | 4 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (7) | — | |
$148,493 | $34,556 | $926 | 44% | 3 | 6 | 83 | 3 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (18) | Profile | |
$126,264 | $72,855 | $575 | 60.2% | 3 | 10 | 47 | 9 | 1 | $170 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (212) | Profile | |
$107,281 | $50,492 | $468 | 62.8% | 3 | 7 | 100 | 4 | 2 | $100 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.92 (84) | Profile | |
$94,369 | $69,645 | $667 | 38.8% | 3 | 8 | 61 | 5 | 2 | $300 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.92 (52) | Profile |
Seasonality
Break-even
$4,852/mo
Avg profit / month
-$59/mo
Best profit month
Aug $4,602
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
0.88%
Cap Rate
6.59%