3 bed • 2.5 bath • 8 guests
Median of 25 comps selected by Wayne, creator of this analysis.
$5k
$85k
$165k
$250k
$248,615 | $108,362 | $876 | 77.8% | 3 | 12 | 49 | 6 | 3 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (95) | Profile | |
$128,345 | $98,007 | $693 | 50.8% | 3 | 10 | 35 | 5 | 2 | $195 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (158) | Profile | |
$88,724 | $63,020 | $544 | 44.7% | 3 | 10 | 51 | 4 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (64) | — | |
$88,264 | $62,422 | $543 | 44.5% | 3 | 10 | 52 | 7 | 3 | $420 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.17 (6) | Profile | |
$87,391 | $43,052 | $478 | 50.1% | 3 | 10 | 10 | 7 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (18) | Profile |
Seasonality
Break-even
$2,243/mo
Avg profit / month
$2,450/mo
Best profit month
Jul $8,963