1147 Post Rd Bowdoinham, Maine
2 bed • 2 bath • 6 guests
Purchase Price
Est. $NaN/mo
$40,196
Annual Revenue
Median of 15 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $239
- Occupancy
- 46%
$5k
$30k
$55k
$85k
$82,544 | $40,116 | $284 | 79.6% | 2 | 10 | 30 | 7 | 1 | $125 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.95 (222) | Profile | |
$48,998 | $33,447 | $307 | 43.7% | 2 | 10 | 65 | 4 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 2.5 (43) | — | |
$44,104 | $29,668 | $360 | 33.5% | 2 | 6 | 37 | 0 | 1 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4 (16) | — | |
$43,886 | $29,846 | $323 | 37.2% | 2 | 6 | 69 | 4 | 1 | $195 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (64) | Profile | |
$43,781 | $23,682 | $256 | 46.8% | 2 | 6 | 65 | 3 | 1 | $80 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (40) | Profile |
Seasonality
Break-even
$3,455/mo
Avg profit / month
-$182/mo
Best profit month
Aug $3,267
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-1.43%
Cap Rate
5.95%