113 Lancey St Pittsfield, Maine
3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
$44,646
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $284
- Occupancy
- 43%
$10k
$30k
$55k
$80k
$77,463 | $23,459 | $358 | 59.3% | 2 | 6 | 84 | 4 | 1 | $125 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (66) | Profile | |
$63,923 | $41,908 | $318 | 55.1% | 3 | 6 | 44 | 3 | 1 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (62) | Profile | |
$63,718 | $15,028 | $206 | 84.7% | 3 | 6 | 43 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (78) | Profile | |
$63,622 | $33,448 | $381 | 45.7% | 3 | 9 | 99 | 5 | 2 | $250 | ❌ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.95 (20) | Profile | |
$62,935 | $19,229 | $331 | 52% | 3 | 8 | 62 | 4 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (46) | — |
Seasonality
Break-even
$3,484/mo
Avg profit / month
-$157/mo
Best profit month
Aug $3,281
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-0.95%
Cap Rate
6.06%