112 Lakeside Lodges Rd Rangeley, Maine
1 bed • 1 bath • 4 guests
Purchase Price
Est. $NaN/mo
$26,120
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $241
- Occupancy
- 30%
$5k
$20k
$40k
$60k
$59,725 | $36,478 | $300 | 54.5% | 2 | 6 | 40 | 4 | 2 | $118 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (128) | Profile | |
$59,716 | $29,715 | $360 | 45.4% | 1 | 2 | 61 | 1 | 1 | $120 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.91 (135) | Profile | |
$43,302 | $36,059 | $455 | 26.1% | 2 | 5 | 55 | 4 | 1 | $150 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.86 (66) | Profile | |
$42,689 | $22,659 | $297 | 39.4% | 1 | 4 | 42 | 2 | 1 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 2.45 (21) | — | |
$37,815 | $25,429 | $438 | 23.6% | 2 | 6 | 26 | 5 | 1 | $254 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 5 (2) | Profile |
Seasonality
Break-even
$4,327/mo
Avg profit / month
-$2,225/mo
Best profit month
Jul -$1,147
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-22.67%
Cap Rate
1.17%