1118 Exeter Rd Exeter, Maine
3 bed • 3 bath • 8 guests
Purchase Price
Est. $NaN/mo
$44,102
Annual Revenue
Median of 14 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $357
- Occupancy
- 34%
$5k
$20k
$35k
$55k
$53,326 | $38,675 | $465 | 31.4% | 3 | 8 | 53 | 5 | 2 | $159 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (36) | Profile | |
$52,827 | $26,110 | $366 | 39.5% | 3 | 6 | 41 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.77 (13) | Profile | |
$52,249 | $31,045 | $298 | 48.1% | 2 | 6 | 60 | 3 | 2 | $99 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (242) | Profile | |
$48,984 | $36,222 | $474 | 28.3% | 3 | 8 | 56 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (16) | — | |
$47,055 | $25,866 | $314 | 41% | 3 | 7 | 68 | 4 | 1 | $206 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 5 (12) | Profile |
Seasonality
Break-even
$3,548/mo
Avg profit / month
-$474/mo
Best profit month
Aug $2,703
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-5.9%
Cap Rate
4.84%