1111 High Rd Tallahassee, Florida
3 bed • 2 bath • 6 guests
Monthly Rent
$37,318
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $270
- Occupancy
- 38%
$10k
$50k
$90k
$130k
$129,374 | $61,510 | $552 | 64.2% | 3 | 6 | 60 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 4.96 (24) | Profile | |
$56,850 | $44,193 | $346 | 45% | 3 | 7 | 16 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (9) | — | |
$55,664 | $42,359 | $458 | 33.3% | 3 | 6 | 43 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (53) | Profile | |
$51,554 | $35,347 | $370 | 38.2% | 3 | 6 | 34 | 3 | 2 | $230 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.87 (107) | Profile | |
$50,541 | $38,142 | $299 | 46.2% | 3 | 7 | 15 | 4 | 2 | $149 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (79) | Profile |
Seasonality
Break-even
$3,174/mo
Avg profit / month
-$247/mo
Best profit month
Oct $498
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-22.52%
Payback Period Days
0