111 SW 22nd St Oak Island, North Carolina

4 bed • 3.5 bath • 10 guests

Purchase Price

Est. $NaN/mo

$74,857

Median of 25 selected comps

$5k

$55k

$105k

$160k


Tropic like Its Hot Oak Island Oceanfront House Tropic Like Its Hot Oak Island- Beach Front	$158,980	$80,798	$548	79.5%	4	13	30	1	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (28)	—
HipNautic: Oceanview home Close to Beach Access	$139,838	$87,809	$667	57.5%	4	11	66	3	4	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.5 (1)	—
Oceanfront & Pet Friendly OKI Retreat with Game Table	$129,417	$73,570	$814	43.6%	4	12	70	4	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.25 (2)	—
A Wave From It All Pool Fenced Yard Spacious	$122,451	$55,107	$760	44.1%	4	12	48	8	2	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 5 (21)	Profile
Afternoon Delight: Oceanfront Dog-friendly Home with Sun Deck and Covered Decks	$111,049	$71,478	$528	57.6%	4	10	60	4	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.35 (10)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$9,808/mo

Avg profit / month

-$3,996/mo

Best profit month

Jul $3,509

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-14.81%

Cap Rate

3.05%

Return on Investment

1.89%