111 Lakeland Dr Hartford, Vermont

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$68,985

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$40k

$70k

$110k


Condo with Hot Tub & Private Sauna Deere Run	$106,510	$42,397	$521	56%	3	7	62	4	3	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.5 (4)	—
Fireplace Condo with Golf Views Coach Road	$101,261	$45,515	$537	51.7%	3	8	73	3	3	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.5 (0)	—
Condo with Hot Tub & Private Sauna Deere Run	$87,831	$31,804	$421	57.1%	3	7	53	6	3	$291	❌	✅	❌	Yes / Yes	❌	⭐️ 4.84 (38)	Profile
Twin Peaks Saltbox with Sauna Pet-Friendly	$83,991	$60,074	$591	39%	3	8	47	4	2	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 2.35 (18)	—
Cozy Fireplace Comm. Pool - Newton Village 9A	$83,723	$18,043	$432	53.1%	3	6	48	3	3	$291	✅	❌	❌	Yes / Yes	❌	⭐️ 4.33 (3)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,781/mo

Avg profit / month

$689/mo

Best profit month

Feb $7,367

Property Appreciation

Revenue Appreciation

Cash on Cash Return

9.76%

Cap Rate

8.71%

Return on Investment

25.67%