11 Bridge St Skowhegan, Maine
3 bed • 1.5 bath • 8 guests
Purchase Price
Est. $NaN/mo
$33,267
Annual Revenue
Median of 15 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $227
- Occupancy
- 40%
$10k
$30k
$45k
$65k
$62,466 | $41,908 | $318 | 53.8% | 3 | 6 | 44 | 3 | 1 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (62) | Profile | |
$49,281 | $33,331 | $205 | 65.8% | 3 | 8 | 34 | 4 | 2 | $125 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.86 (148) | Profile | |
$43,335 | $25,575 | $242 | 49.2% | 4 | 8 | 46 | 5 | 2 | $150 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.75 (40) | Profile | |
$43,020 | $9,790 | $244 | 48.4% | 4 | 10 | 40 | 4 | 2 | $75 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (172) | Profile | |
$40,215 | $19,134 | $361 | 30.5% | 2 | 4 | 39 | 2 | 1 | $95 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.87 (60) | Profile |
Seasonality
Break-even
$3,276/mo
Avg profit / month
-$643/mo
Best profit month
Aug $2,078
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-9.6%
Cap Rate
3.88%