10126 Washington St Copenhagen, New York

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$39,660

Median of 11 comps selected by Adam, creator of this analysis.

$10k

$30k

$50k

$70k


Beautiful Rustic Cabin - Heart of Tug Hill - Directly on Snowmobile/ATV Trail	$70,420	$46,402	$578	33.4%	3	8	73	3	1	$0	❌	❌	✅	No / No	❌	⭐️ 2.5 (2)	—
Quiet and peaceful cabin on the edge of Tug Hill	$44,505	$19,586	$226	53.9%	3	8	75	7	1	$100	❌	❌	✅	No / No	❌	⭐️ 5 (43)	Profile
Burnash Bungalow - 4 min. to Fort Drum Gate	$43,991	$33,892	$249	48.4%	3	6	25	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.4 (21)	—
Burnash Bungalow \| 4 min. to Ft. Drum Gate	$42,492	$32,820	$247	47.2%	3	6	24	3	2	$85	❌	❌	❌	Yes / Yes	❌	⭐️ 4.96 (81)	Profile
Pristine Rancher 1 mile to Ft Drum Gate	$41,633	$28,527	$239	47.6%	4	8	21	5	2	$90	❌	❌	❌	Yes / Yes	❌	⭐️ 4.89 (74)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,258/mo

Avg profit / month

-$203/mo

Best profit month

Aug $4,712

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-2.03%

Cap Rate

5.76%

Return on Investment

13.04%