10 Silver St Fairfield, Maine

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$40,989

Median of 12 comps selected by Adam, creator of this analysis.

$5k

$35k

$65k

$95k


Lakeside Cabin Retreat: Waterfront Near Colby College Waterville & Augusta	$93,744	$24,052	$891	28.8%	3	10	97	3	3	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.3 (9)	—
Lakefront 3 bedroom pet friendly on Messalonskee. Relax rejuvenate and restore	$81,621	$31,725	$495	45.2%	3	6	33	3	1	$0	❌	❌	✅	No / No	❌	⭐️ 2.5 (28)	—
Lakefront 3 bedroom pet friendly on Messalonski	$70,030	$46,199	$438	43.8%	3	6	53	4	1	$175	❌	❌	✅	No / No	❌	⭐️ 4.99 (99)	Profile
Belgrade Lakes McGrath Pond	$69,801	$36,132	$414	46.2%	3	6	65	3	1	$200	❌	❌	❌	Yes / Yes	❌	⭐️ 4.88 (17)	Profile
Belgrade Lakes McGrath Pond	$62,474	$30,290	$474	36.1%	3	6	99	3	1	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 4.9 (19)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,552/mo

Avg profit / month

-$463/mo

Best profit month

Aug $2,729

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-5.74%

Cap Rate

4.89%

Return on Investment

9.67%