W Rittenhouse Square Philadelphia, Pennsylvania, 19103
1 bed • 1 bath • 2 guests • $1,600
Annual Revenue
$38,573
Profit (Cash Flow)
$7,159
Payback in 303 daysCash on Cash Return
120.3%
Annual Revenue
$38,573
AirDNA projects $176/night at 56% occupancy ($35,998)
Occupancy Rate
Avg Daily Rate
Return Metrics
120.31% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
120.31%
Payback Period Days
303