8555 Odyssey Dr
Universal City, Texas, 78148-2654
4 bed • 2 bath • 8 guests • $2,500
Annual Revenue
$78,805
Profit (Cash Flow)
$26,560
Payback in 180 daysCash on Cash Return
202.8%
Annual Revenue
$78,805
AirDNA projects $348/night at 62% occupancy ($78,805).
Occupancy Rate
Avg Daily Rate
Return Metrics
202.75% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
202.75%
Payback Period Days
180