502 E Rector St San Antonio, Texas, 78216-5808
4 bed • 3 bath • 12 guests • $2,500
Annual Revenue
$52,230
Profit (Cash Flow)
$3,440
Payback in 1417 daysCash on Cash Return
25.8%
Annual Revenue
$52,230
AirDNA projects $190/night at 65% occupancy ($45,108)
Occupancy Rate
Avg Daily Rate
Return Metrics
25.76% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
25.76%
Payback Period Days
1417