3840 26th St N Arlington, Virginia, 22207-5240
4 bed • 2.5 bath • 10 guests

Inquire about this property
Contact Agent
$142,993
Annual Revenue
AirDNA projects $675/night at 58% occupancy ($142,993.02).
Top 101% of comparables
Top 101% of comparables
$53,604
Profit
Revenue
$142,993
Operating Expenses
$29,989
Operating Income
$113,004
Net Effective Rent
$59,400
Profit (Cash Flow)
$53,604
$15,675
Cash Investment
Renos & Furnishing
$10,625
Setup Costs
$5,050
Total
$15,675
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
341.97%
Payback Period Days
106