3800 Lorcom Ln Arlington, Virginia, 22207-5128
5 bed • 3 bath • 10 guests

Inquire about this property
Contact Agent
$138,793
Annual Revenue
Top 101% of comparables
Top 101% of comparables
$59,150
Profit
Revenue
$138,793
Operating Expenses
$25,243
Operating Income
$113,550
Net Effective Rent
$54,400
Profit (Cash Flow)
$59,150
$31,650
Cash Investment
Renos & Furnishing
$26,750
Setup Costs
$4,900
Total
$31,650
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
186.88%
Payback Period Days
195