3620 Harley Ave Fort Worth, Texas, 76107-4023
2 bed • 1 bath • 6 guests • $1,750
Annual Revenue
$41,097
Profit (Cash Flow)
$2,755
Payback in 1074 daysCash on Cash Return
34.0%
Annual Revenue
$41,097
AirDNA projects $194/night at 58% occupancy ($41,097)
Occupancy Rate
Avg Daily Rate
Return Metrics
34% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
34%
Payback Period Days
1074