3218 St Emanuel St Houston, Texas, 77004-3143
3 bed • 3.5 bath • 10 guests • $3,700
Annual Revenue
$94,963
Profit (Cash Flow)
$31,018
Payback in 143 daysCash on Cash Return
254.8%
Annual Revenue
$94,963
AirDNA projects $321/night at 52% occupancy ($60,967)
Occupancy Rate
Avg Daily Rate
Return Metrics
254.76% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
254.76%
Payback Period Days
143