1449 Broadway New York, 11221
6 bed • 2.5 bath • 12 guests
Inquire about this property
Contact
$121,078
Annual Revenue
Top 101% of comparables
Top 101% of comparables
$21,938
Profit
Revenue
$121,078
Operating Expenses
$27,140
Operating Income
$93,938
Net Effective Rent
$72,000
Profit (Cash Flow)
$21,938
$20,725
Cash Investment
Renos & Furnishing
$14,625
Setup Costs
$6,100
Total
$20,725
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
105.85%
Payback Period Days
345