1449 Broadway
New York, 11221
6 bed • 2.5 bath • 12 guests • $6,000
Annual Revenue
$121,078
Profit (Cash Flow)
$21,338
Payback in 354 daysCash on Cash Return
103.0%
Annual Revenue
$121,078
AirDNA projects $442/night at 66% occupancy ($106,548).
Occupancy Rate
Avg Daily Rate
Return Metrics
102.95% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
102.95%
Payback Period Days
354