1401 Airline Dr
College Station, Texas, 77845-5390
2 bed • 1.5 bath • 4 guests • $1,056
Annual Revenue
$34,515
Profit (Cash Flow)
$5,356
Payback in 513 daysCash on Cash Return
71.1%
Annual Revenue
$34,515
AirDNA projects $130/night at 57% occupancy ($27,064).
Occupancy Rate
Avg Daily Rate
Return Metrics
71.12% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
71.12%
Payback Period Days
513