1143 Roewill Dr
San Jose, California, 95117-3291
1 bed • 1 bath • 2 guests • $1,750
Annual Revenue
$46,152
Profit (Cash Flow)
$11,952
Payback in 186 daysCash on Cash Return
195.9%
Annual Revenue
$46,152
AirDNA projects $162/night at 78% occupancy ($46,152).
Occupancy Rate
Avg Daily Rate
Return Metrics
195.94% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
195.94%
Payback Period Days
186