105 Vaughan Dr
Newark, New Jersey, 07103
2 bed • 1.5 bath • 6 guests • $2,000
Annual Revenue
$53,033
Profit (Cash Flow)
$10,139
Payback in 341 daysCash on Cash Return
107.0%
Annual Revenue
$53,033
AirDNA projects $242/night at 60% occupancy ($53,033).
Occupancy Rate
Avg Daily Rate
Return Metrics
107% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
107%
Payback Period Days
341