York St
Toronto, Ontario, M5J 2Z2
3 bed • 2 bath • 6 guests • $1,000,000
Annual Revenue
$94,802
Profit (Cash Flow)
$1,346
Cash on Cash Return
0.6%
Annual Revenue
AirDNA projects $412/night at 63% occupancy ($94,802).
Occupancy Rate
Avg Daily Rate
Return Metrics
0.56% cash on cash return is a fair return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
0.56%
Cap Rate
6.87%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$47,461
Deductible property tax
$9,899
Your total deduction
$140,966
Your adjusted annual income
$150,000 - $140,966 = $9,033
Taxes on $9,033 (30%)
$2,709
Your old tax bill
$45,000
Your new tax bill
$2,709
Estimated tax savings
$42,290
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com