Viale Andrea Palladio Verona, Veneto, 37138
3 bed • 3 bath • 6 guests
Airbnb Investor Score
€50,510
Annual Profit
22.6%
Cap Rate
99.2%
Cash on Cash
€82,709
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
AirDNA projects €200/night at 70% occupancy ($51,055.02). Airbtics projects €223/night at 70% occupancy ($57,032).
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€55,528
Avg annual revenue
70%
Avg occupancy rate
€223
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€25k
€45k
€70k
€100k
Sign up to see the data on 40 all comparables
€61,131
Profit
Revenue
€82,709
Operating Expenses
€19,478
Operating Income
€63,231
Mortgage & Taxes
€2,100
Profit (Cash Flow)
€61,131
€62,394
Cash Investment
Down Payment
€56,000
Renos & Furnishing
€6,394
Total
€62,394
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
11%
Cash on Cash Return
99.2%
Cap Rate
22.58%