2 bed • 1 bath • 4 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 11 comps selected by creator of this analysis.
$10k
$45k
$80k
$115k
Sign up to see the data on 34 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
276.45%
Cap Rate
0%