4 bed • 3 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 24 comps selected by Barry, creator of this analysis.
$15k
$300k
$590k
$895k
Seasonality
Break-even
$9,336/mo
Avg profit / month
$1,488/mo
Best profit month
Mar $10,141
Revenue Appreciation
3%
Cash on Cash Return
202.29%
Payback Period Days
0