1 bed • 1 bath • 2 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 9 comps selected by Roger, creator of this analysis.
$5k
$15k
$25k
$40k
Sign up to see the data on 30 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
8.36%
Cap Rate
6.93%