property-location

2204 McLeary Ave San Juan, San Juan

4 bed • 3 bath • 8 guests

Manual revenue input

70th revenue percentile

 

 


$161,152

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

$20k

$105k

$195k

$290k

Beachside Paradise w/ Pool & BBQ
$291,406
$941
78%
4583.53$344✅❌❌Yes / Yes❌⭐️ 4.88 (60)Profile
Casa Amarilla |Pool | Amenities | Walk to Beach
$248,962
$859
67%
44832$569✅❌❌Yes / Yes❌⭐️ 4.96 (98)Profile
Villa Pool/Close Beach/Water/Power Back up
$233,552
$1,039
56%
45103.53$285✅❌❌Yes / Yes❌⭐️ 5 (86)Profile
Villa Coco: Private Pool | 5 Min Walk to Beach
$219,152
$717
71%
451033$509✅❌❌Yes / Yes❌⭐️ 4.58 (67)Profile
Isla Verde Oasis : 4BR with Pool Near the Beach
$209,076
$827
61%
451032$402✅❌❌Yes / Yes❌⭐️ 4.9 (31)Profile

Seasonality

Break-even

$2,252/mo

Avg profit / month

$10,150/mo

Best profit month

Mar $14,665

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.