property-location

Rue Al Bakri Casablanca, Casablanca-Settat

1 bed β€’ 1 bath β€’ 2 guests

Purchase Price

Manual revenue input

70th revenue percentile

Β 

Β 


$8,909

Annual Revenue

Median of 25 selected comps

$0k

$5k

$10k

$15k

B-living Casa Port - Luxury Cozy Flat with Seaview
$15,973
$80
52%
11212$13❌❌❌Yes / Yesβœ…β­οΈ 4.95 (74)Profile
Stunning ocean & port view - touristic attractions
$15,798
$68
80%
11214$24❌❌❌Yes / Yesβœ…β­οΈ 4.91 (196)Profile
Lovely apartment in the Art Deco district with a view
$12,778
$48
74%
11213$0βŒβŒβœ…Yes / No❌⭐️ 4.84 (25)Profile
Peaceful haven in Casablanca
$12,716
$45
72%
11212$30❌❌❌No / No❌⭐️ 4.69 (32)Profile
Studio Haven in the Old Medina
$11,671
$72
47%
1-211$15❌❌❌Yes / Yes❌⭐️ 4.93 (102)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$1,100/mo

Avg profit / month

-$507/mo

Best profit month

Dec -$426

Investment Value Over Time

Property Appreciation

2%

Revenue Appreciation

3%

Cash on Cash Return

-26.12%

Cap Rate

-1.79%

Profit (Cummulative)

-$6,080

$1,245

$2,125

$1,768

$214

Total Gain

-$2,853

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


Β© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.