Punta Cana
Santo Domingo Este, Santo Domingo, 11510
2 bed • 2.5 bath • 7 guests • $125,000
Annual Revenue
$14,281
Profit (Cash Flow)
$3,752
Cash on Cash Return
8.3%
Annual Revenue
AirDNA projects $69/night at 48% occupancy ($12,096).
Occupancy Rate
Avg Daily Rate
Return Metrics
8.26% cash on cash return is a solid return over the next 1 year.
Investment Value Over Time
Property Appreciation
5%
Revenue Appreciation
0%
Cash on Cash Return
8.26%
Cap Rate
9.35%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$5,582
Deductible property tax
$100
Your total deduction
$16,596
Your adjusted annual income
$150,000 - $16,596 = $133,403
Taxes on $133,403 (30%)
$40,020
Your old tax bill
$45,000
Your new tax bill
$40,020
Estimated tax savings
$4,979
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com