Pila
Strmec Stubički, Krapinsko-zagorska županija, 49240
2 bed • 1 bath • 4 guests • $50,000
Annual Revenue
$37,437
Profit (Cash Flow)
$15,518
Cash on Cash Return
87.4%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
87.42% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
87.42%
Cap Rate
37.78%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$2,373
Deductible property tax
$494
Your total deduction
-$4,674
Your adjusted annual income
$150,000 - -$4,674 = $154,674
Taxes on $154,674 (30%)
$46,402
Your old tax bill
$45,000
Your new tax bill
$46,402
Estimated tax savings
-$1,402
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com