no. 103 Gg. Sunyi Bali
5 bed • 5 bath • 10 guests
Purchase Price
Manual revenue input
70th revenue percentile
$107,676
Annual Revenue
Average of 15 comps selected by Onboarding Flow, creator of this analysis.
$10k
$75k
$140k
$205k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
2%
Revenue Appreciation
3%
Cash on Cash Return
24.79%
Cap Rate
25.54%