8 bed • 2.5 bath • 15 guests
Purchase Price
Est. $NaN/mo
$396,600
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Jon, creator of this analysis.
$20k
$105k
$195k
$290k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
31.88%
Cap Rate
34.28%