N2035 S Pine Beach Rd Oostburg, Wisconsin, 53070-1641
3 bed • 1 bath • 6 guests
Inquire about this property
Contact Jeremy
CEO at SheboyganVacationRentals.com
$77,614
Annual Revenue
Top 101% of comparables
Top 101% of comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
6.49%
Cap Rate
9.13%
0
Long Term Rental Comparables
Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$29,976
Deductible property tax
$6,325
Your total deduction
$49,196
Your adjusted annual income
$150,000 - $49,196 = $100,804
Taxes on $100,804 (30%)
$30,241
Your old tax bill
$45,000
Your new tax bill
$30,241
Estimated tax savings
$14,759
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com