6 bed • 7 bath • 18 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 1 comp selected by Jake, creator of this analysis.
$5k
$15k
$25k
$35k
Sign up to see the data on 3 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
3.94%
Cap Rate
4.88%