1 bed • 1 bath • 3 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by creator of this analysis.
$5k
$45k
$85k
$130k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
2%
Revenue Appreciation
3%
Cash on Cash Return
441.46%
Cap Rate
191.53%