property-location

E3 Calle Via Laderas #E3 San Juan, San Juan

4 bed • 2.5 bath • 8 guests

Manual revenue input

70th revenue percentile

 

 


$90,820

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

$15k

$60k

$110k

$160k

CoastalHeritage w/ Heated Pool, 7 min from Airport
$159,587
$515
84%
4592.53$1✅❌✅Yes / Yes❌⭐️ 4.97 (94)Profile
Private Pool•Power/Water Backup•Near Airport•Gated
$149,530
$420
87%
45823$183✅❌❌Yes / Yes❌⭐️ 4.93 (134)Profile
Luxury Villa: PrivatePool, Generator&Water Cistern
$137,730
$441
77%
45833$200✅❌❌Yes / Yes❌⭐️ 4.92 (227)Profile
Hillside Oasis with Private Pool & Mountain Views
$130,774
$392
81%
4592.53$231✅❌✅No / No❌⭐️ 4.97 (94)Profile
Lux Gem~Mins to SEVEN~Pool~Tesla Solar~No Blackouts
$126,432
$509
56%
44822$331✅❌❌No / No❌⭐️ 4.75 (103)Profile

Seasonality

Break-even

$1,398/mo

Avg profit / month

$3,241/mo

Best profit month

Jul $4,447

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.