1 bed • 1.5 bath • 2 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 9 comps selected by creator of this analysis.
$5k
$10k
$20k
$25k
Sign up to see the data on 29 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-21.56%
Cap Rate
0%