5 bed • 6 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 6 comps selected by Layne, creator of this analysis.
$5k
$40k
$75k
$110k
Sign up to see the data on 17 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
8.94%
Cap Rate
8.54%