2 bed • 2 bath • 8 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by creator of this analysis.
$10k
$60k
$115k
$175k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
27.17%
Cap Rate
11.35%