property-location

Casablanca, Casablanca-Settat

2 bed β€’ 2 bath β€’ 4 guests

Purchase Price

Manual revenue input

70th revenue percentile

Β 

Β 


$12,573

Annual Revenue

Median of 25 selected comps

$0k

$15k

$25k

$35k

Cinema Suite | Mosque View | Casa Port | Marina ML
$33,811
$126
71%
22422$16βŒβŒβœ…Yes / Yesβœ…β­οΈ 4.98 (177)Profile
Stylish Terrace & View – Casa Port
$27,417
$120
60%
22422$23❌❌❌Yes / Yes❌⭐️ 4.9 (63)Profile
Elegant Stay with Terrace and City View
$24,610
$115
55%
22422$21❌❌❌Yes / Yes❌⭐️ 4.91 (68)Profile
Bliving - Pause Casa Port
$23,088
$108
55%
2341.51$12❌❌❌Yes / Noβœ…β­οΈ 4.89 (55)Profile
Blving - Casa Port Escape
$22,643
$112
50%
21421$13❌❌❌Yes / Yesβœ…β­οΈ 4.87 (55)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$1,150/mo

Avg profit / month

-$203/mo

Best profit month

Aug $7

Investment Value Over Time

Property Appreciation

2%

Revenue Appreciation

3%

Cash on Cash Return

-8.46%

Cap Rate

2.47%

Profit (Cummulative)

-$2,437

$1,318

$3,250

$1,872

$341

Total Gain

$1,094

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


Β© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.