5 bed • 3 bath • 8 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Nicholas, creator of this analysis.
$5k
$25k
$45k
$65k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
2%
Revenue Appreciation
3%
Cash on Cash Return
19.4%
Cap Rate
12.36%